SBA 504 SAMPLE LOAN STRUCTURE
	Project Breakdown Cost: $ Click here if the cost is more than $4,887,500.00 Terms/Maturity (in Years):   30/1040/1525/2520/2015/15 SBA/CDC Fees: $   Total: $
	Estimated Debt Service
	Source of Funds   Amount Rate   Amortization Collateral   Monthly Payment   Annual Payment First Lender (Bank) 50% $ % fixed   *   years 1st Deed $ $ SBA 504 Loan 40% + SBA Fees $ % fixed       20 years Fully Amortized 2nd Deed $ $ Equity Injection 10% $                       Total   $             $ $
	Bank Rate & Term*: Bank rate is estimated. Points, amortization and maturity are determined by the lender. SBA Rate & Term: SBA interest rate is FIXED at the time of debenture sale. SBA term is 20 years, fully amortized. Latest SBA rate: 6.57% Estimated Fees: SBA/CDC fee of 2.15% of SBA loan amount plus CDC's attorney flat fee of $2,000 which is included and financed in the SBA loan. Approximate Related Costs: Appraisal report ($3,500), environmental report ($1,000), escrow and closing costs (vary depending upon project cost).
	For Information, Contact: Claudia Cohen (415) 217.7600 | CCohen@CapitalAccess.com